| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 46.80 | 28.48 | 3.05 | 7.28 | -28.72 |
| Diluted EPS (Rs.) | 44.60 | 26.42 | 2.81 | 6.71 | -28.72 |
| Cash EPS (Rs.) | 58.94 | 39.23 | 12.23 | 14.77 | -20.72 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 518.69 | 468.11 | 441.48 | 436.22 | 444.92 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 518.69 | 468.11 | 441.48 | 436.22 | 444.92 |
| Revenue From Operations / Share (Rs.) | 162.76 | 135.15 | 104.49 | 77.65 | 67.08 |
| PBDIT / Share (Rs.) | 72.58 | 46.46 | 30.86 | 20.70 | -18.86 |
| PBIT / Share (Rs.) | 64.50 | 37.85 | 22.88 | 14.57 | -24.16 |
| PBT / Share (Rs.) | 60.53 | 35.42 | 20.91 | 12.93 | -25.55 |
| Net Profit / Share (Rs.) | 50.86 | 30.62 | 4.26 | 8.63 | -26.03 |
| NP After MI And SOA / Share (Rs.) | 46.58 | 28.38 | 3.05 | 7.26 | -28.33 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 44.59 | 34.37 | 29.52 | 26.66 | -28.11 |
| PBIT Margin (%) | 39.62 | 28.00 | 21.89 | 18.76 | -36.02 |
| PBT Margin (%) | 37.19 | 26.20 | 20.00 | 16.65 | -38.09 |
| Net Profit Margin (%) | 31.24 | 22.65 | 4.07 | 11.11 | -38.80 |
| NP After MI And SOA Margin (%) | 28.61 | 21.00 | 2.91 | 9.34 | -42.24 |
| Return on Networth / Equity (%) | 8.97 | 6.06 | 0.69 | 1.66 | -6.67 |
| Return on Capital Employeed (%) | 11.22 | 7.32 | 4.73 | 3.09 | -5.24 |
| Return On Assets (%) | 7.41 | 4.97 | 0.56 | 1.45 | -5.79 |
| Asset Turnover Ratio (%) | 0.27 | 0.24 | 0.20 | 0.15 | 0.06 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 4.79 | 3.70 | 3.33 | 8.14 | 7.98 |
| Quick Ratio (X) | 4.79 | 3.70 | 3.33 | 8.14 | 7.97 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 27.85 | 19.12 | 15.65 | 12.64 | -13.63 |
| Interest Coverage Ratio (Post Tax) (%) | 21.04 | 13.57 | 9.88 | 6.27 | -17.81 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 7993.49 | 7825.22 | 2975.83 | 1867.72 | 2744.75 |
| EV / Net Operating Revenue (X) | 10.26 | 12.21 | 6.07 | 5.13 | 8.78 |
| EV / EBITDA (X) | 23.00 | 35.50 | 20.57 | 19.26 | -31.22 |
| MarketCap / Net Operating Revenue (X) | 10.14 | 12.16 | 6.10 | 4.99 | 8.67 |
| Price / BV (X) | 3.18 | 3.51 | 1.44 | 0.88 | 1.37 |
| Price / Net Operating Revenue (X) | 10.14 | 12.16 | 6.10 | 4.99 | 8.67 |
| EarningsYield | 0.02 | 0.01 | 0.00 | 0.01 | -0.04 |