| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -4.00 | 0.44 | 1.55 | 7.94 | 24.97 |
| Diluted EPS (Rs.) | -4.00 | 0.44 | 1.55 | 7.94 | 24.97 |
| Cash EPS (Rs.) | -1.44 | 2.55 | 3.30 | 7.85 | 30.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 26.59 | 30.60 | 30.16 | 29.11 | 50.56 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 26.59 | 30.60 | 30.16 | 29.11 | 50.56 |
| Dividend / Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Revenue From Operations / Share (Rs.) | 50.32 | 59.05 | 71.85 | 75.01 | 162.92 |
| PBDIT / Share (Rs.) | -1.59 | 3.66 | 5.05 | 10.45 | 45.49 |
| PBIT / Share (Rs.) | -4.14 | 1.54 | 3.30 | 8.73 | 40.44 |
| PBT / Share (Rs.) | -5.37 | 0.61 | 2.54 | 7.87 | 36.45 |
| Net Profit / Share (Rs.) | -4.00 | 0.43 | 1.54 | 6.13 | 24.97 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | -3.15 | 6.19 | 7.03 | 13.92 | 27.92 |
| PBIT Margin (%) | -8.23 | 2.61 | 4.58 | 11.63 | 24.82 |
| PBT Margin (%) | -10.66 | 1.04 | 3.53 | 10.48 | 22.37 |
| Net Profit Margin (%) | -7.95 | 0.73 | 2.15 | 8.17 | 15.32 |
| Return on Networth / Equity (%) | -15.04 | 1.42 | 5.12 | 21.07 | 49.38 |
| Return on Capital Employeed (%) | -12.21 | 3.98 | 8.73 | 24.56 | 43.86 |
| Return On Assets (%) | -8.55 | 0.78 | 3.13 | 13.01 | 20.58 |
| Long Term Debt / Equity (X) | 0.26 | 0.22 | 0.20 | 0.19 | 0.75 |
| Total Debt / Equity (X) | 0.45 | 0.48 | 0.35 | 0.35 | 0.92 |
| Asset Turnover Ratio (%) | 0.98 | 1.13 | 1.49 | 1.95 | 1.51 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.84 | 0.97 | 1.03 | 1.62 | 1.32 |
| Quick Ratio (X) | 0.16 | 0.16 | 0.33 | 0.87 | 0.21 |
| Inventory Turnover Ratio (X) | 4.57 | 5.51 | 8.56 | 3.44 | 2.02 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 32.36 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 15.13 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 67.64 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 84.87 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | -1.30 | 3.93 | 6.68 | 12.10 | 11.38 |
| Interest Coverage Ratio (Post Tax) (%) | -2.28 | 1.47 | 3.04 | 8.10 | 7.25 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 37.37 | 52.78 | 63.35 | 62.39 | 0.00 |
| EV / Net Operating Revenue (X) | 0.60 | 0.73 | 0.72 | 0.67 | 0.00 |
| EV / EBITDA (X) | -19.25 | 11.78 | 10.24 | 4.88 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 0.36 | 0.47 | 0.58 | 0.61 | 0.00 |
| Retention Ratios (%) | 0.00 | 0.00 | 67.63 | 0.00 | 0.00 |
| Price / BV (X) | 0.69 | 0.92 | 1.39 | 1.59 | 0.00 |
| Price / Net Operating Revenue (X) | 0.36 | 0.47 | 0.58 | 0.61 | 0.00 |
| EarningsYield | -0.21 | 0.01 | 0.03 | 0.13 | 0.00 |