| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 1.37 | 0.44 | -0.16 | -0.05 | -0.05 |
| Diluted EPS (Rs.) | 1.37 | 0.44 | -0.16 | -0.05 | -0.05 |
| Cash EPS (Rs.) | 2.06 | 0.63 | 0.24 | 0.24 | 0.22 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 11.08 | 9.46 | 9.23 | 8.91 | 9.61 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 11.08 | 9.46 | 9.23 | 8.91 | 9.61 |
| Revenue From Operations / Share (Rs.) | 9.09 | 8.14 | 5.70 | 3.23 | 1.89 |
| PBDIT / Share (Rs.) | 2.47 | 0.64 | 0.30 | 0.19 | 0.22 |
| PBIT / Share (Rs.) | 1.84 | 0.31 | -0.15 | -0.20 | -0.11 |
| PBT / Share (Rs.) | 1.83 | 0.30 | -0.16 | -0.20 | -0.11 |
| Net Profit / Share (Rs.) | 1.44 | 0.30 | -0.20 | -0.15 | -0.11 |
| NP After MI And SOA / Share (Rs.) | 1.44 | 0.44 | -0.15 | -0.05 | -0.04 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 27.20 | 7.95 | 5.40 | 6.18 | 11.69 |
| PBIT Margin (%) | 20.29 | 3.89 | -2.64 | -6.26 | -6.20 |
| PBT Margin (%) | 20.17 | 3.70 | -2.86 | -6.33 | -6.27 |
| Net Profit Margin (%) | 15.80 | 3.70 | -3.68 | -4.89 | -6.18 |
| NP After MI And SOA Margin (%) | 15.80 | 5.42 | -2.77 | -1.68 | -2.52 |
| Return on Networth / Equity (%) | 12.96 | 4.67 | -1.75 | -0.62 | -0.51 |
| Return on Capital Employeed (%) | 15.99 | 3.18 | -1.63 | -2.27 | -1.21 |
| Return On Assets (%) | 10.53 | 3.87 | -1.51 | -0.54 | -0.48 |
| Long Term Debt / Equity (X) | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.04 | 0.09 | 0.06 | 0.05 | 0.00 |
| Asset Turnover Ratio (%) | 0.73 | 0.74 | 0.54 | 0.33 | 0.18 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.39 | 3.00 | 7.03 | 6.98 | 34.73 |
| Quick Ratio (X) | 1.68 | 2.13 | 6.00 | 5.94 | 32.61 |
| Inventory Turnover Ratio (X) | 6.66 | 6.56 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 230.57 | 42.13 | 23.84 | 86.27 | 165.00 |
| Interest Coverage Ratio (Post Tax) (%) | 134.94 | 20.64 | -15.24 | -67.27 | -86.17 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 27.17 | 37.90 | 40.00 | 29.14 | 18.26 |
| EV / Net Operating Revenue (X) | 6.54 | 10.37 | 15.63 | 18.98 | 21.58 |
| EV / EBITDA (X) | 24.05 | 130.39 | 289.23 | 307.04 | 184.44 |
| MarketCap / Net Operating Revenue (X) | 6.64 | 10.35 | 16.41 | 20.15 | 23.28 |
| Price / BV (X) | 5.45 | 8.91 | 10.37 | 7.50 | 4.75 |
| Price / Net Operating Revenue (X) | 6.64 | 10.35 | 16.41 | 20.15 | 23.29 |
| EarningsYield | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |