| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 9.65 | 8.37 | 6.21 | 5.41 | 2.41 |
| Diluted EPS (Rs.) | 9.65 | 8.37 | 6.20 | 5.41 | 2.41 |
| Cash EPS (Rs.) | 30.01 | 25.60 | 18.14 | 13.98 | 8.55 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 121.22 | 67.63 | 53.09 | 37.41 | 7.61 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 121.22 | 67.63 | 53.09 | 37.41 | 7.61 |
| Revenue From Operations / Share (Rs.) | 78.49 | 70.78 | 58.21 | 49.19 | 32.82 |
| PBDIT / Share (Rs.) | 70.79 | 63.68 | 53.90 | 36.44 | 25.28 |
| PBIT / Share (Rs.) | 50.31 | 47.91 | 41.88 | 28.23 | 19.85 |
| PBT / Share (Rs.) | 9.62 | 11.18 | 8.72 | 8.63 | 3.53 |
| Net Profit / Share (Rs.) | 9.53 | 9.83 | 6.13 | 5.77 | 3.12 |
| NP After MI And SOA / Share (Rs.) | 10.03 | 9.12 | 6.94 | 6.15 | 3.13 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 90.18 | 89.96 | 92.59 | 74.07 | 77.03 |
| PBIT Margin (%) | 64.10 | 67.68 | 71.95 | 57.39 | 60.49 |
| PBT Margin (%) | 12.25 | 15.79 | 14.98 | 17.54 | 10.75 |
| Net Profit Margin (%) | 12.14 | 13.88 | 10.53 | 11.72 | 9.50 |
| NP After MI And SOA Margin (%) | 12.77 | 12.87 | 11.93 | 12.50 | 9.52 |
| Return on Networth / Equity (%) | 8.27 | 13.47 | 13.07 | 16.56 | 41.09 |
| Return on Capital Employeed (%) | 6.68 | 8.02 | 10.74 | 7.59 | 6.57 |
| Return On Assets (%) | 1.14 | 1.29 | 1.24 | 1.44 | 0.82 |
| Long Term Debt / Equity (X) | 4.55 | 6.29 | 4.82 | 8.27 | 35.90 |
| Total Debt / Equity (X) | 5.08 | 7.29 | 7.50 | 8.99 | 43.86 |
| Asset Turnover Ratio (%) | 0.10 | 0.11 | 0.11 | 0.17 | 0.37 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.56 | 0.51 | 0.51 | 0.92 | 0.51 |
| Quick Ratio (X) | 0.56 | 0.50 | 0.50 | 0.91 | 0.51 |
| Inventory Turnover Ratio (X) | 109.10 | 57.20 | 53.76 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 1.80 | 1.84 | 1.71 | 1.98 | 1.51 |
| Interest Coverage Ratio (Post Tax) (%) | 1.28 | 1.34 | 1.24 | 1.38 | 1.16 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 241467.96 | 235502.52 | 352407.68 | 190594.04 | 349850.76 |
| EV / Net Operating Revenue (X) | 18.68 | 21.00 | 38.22 | 24.46 | 68.16 |
| EV / EBITDA (X) | 20.71 | 23.35 | 41.28 | 33.02 | 88.48 |
| MarketCap / Net Operating Revenue (X) | 10.28 | 13.41 | 31.51 | 17.93 | 58.30 |
| Price / BV (X) | 6.66 | 14.03 | 34.54 | 23.76 | 251.50 |
| Price / Net Operating Revenue (X) | 10.28 | 13.41 | 31.51 | 17.93 | 58.30 |
| EarningsYield | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |