| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 18.03 | 40.27 | 113.75 | 129.45 | 71.58 |
| Diluted EPS (Rs.) | 18.03 | 40.27 | 113.75 | 129.45 | 71.58 |
| Cash EPS (Rs.) | 26.18 | 47.73 | 136.37 | 148.75 | 87.39 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 203.83 | 186.26 | 638.72 | 526.10 | 397.73 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 203.83 | 186.26 | 638.72 | 526.10 | 397.73 |
| Revenue From Operations / Share (Rs.) | 252.01 | 281.15 | 1059.54 | 1025.55 | 840.20 |
| PBDIT / Share (Rs.) | 34.91 | 50.26 | 184.90 | 204.80 | 125.47 |
| PBIT / Share (Rs.) | 26.48 | 43.08 | 162.02 | 185.87 | 108.25 |
| PBT / Share (Rs.) | 24.04 | 53.81 | 153.09 | 180.76 | 93.68 |
| Net Profit / Share (Rs.) | 17.74 | 40.55 | 113.49 | 129.82 | 70.18 |
| NP After MI And SOA / Share (Rs.) | 17.74 | 40.55 | 113.49 | 129.82 | 70.18 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 13.85 | 17.87 | 17.45 | 19.96 | 14.93 |
| PBIT Margin (%) | 10.50 | 15.32 | 15.29 | 18.12 | 12.88 |
| PBT Margin (%) | 9.53 | 19.14 | 14.44 | 17.62 | 11.14 |
| Net Profit Margin (%) | 7.04 | 14.42 | 10.71 | 12.65 | 8.35 |
| NP After MI And SOA Margin (%) | 7.04 | 14.42 | 10.71 | 12.65 | 8.35 |
| Return on Networth / Equity (%) | 8.70 | 21.76 | 17.76 | 24.67 | 17.64 |
| Return on Capital Employeed (%) | 12.13 | 21.27 | 23.31 | 33.12 | 22.69 |
| Return On Assets (%) | 5.27 | 13.97 | 10.47 | 15.15 | 9.23 |
| Long Term Debt / Equity (X) | 0.03 | 0.05 | 0.05 | 0.03 | 0.12 |
| Total Debt / Equity (X) | 0.13 | 0.15 | 0.16 | 0.13 | 0.27 |
| Asset Turnover Ratio (%) | 0.80 | 1.00 | 1.09 | 1.27 | 1.14 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.69 | 1.97 | 1.77 | 2.00 | 1.95 |
| Quick Ratio (X) | 0.96 | 1.13 | 1.07 | 1.31 | 1.32 |
| Inventory Turnover Ratio (X) | 3.18 | 3.96 | 2.29 | 2.60 | 3.02 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 33.30 | 2.64 | 1.54 | 4.27 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 28.28 | 2.19 | 1.34 | 3.43 |
| Earning Retention Ratio (%) | 0.00 | 66.70 | 97.36 | 98.46 | 95.73 |
| Cash Earning Retention Ratio (%) | 0.00 | 71.72 | 97.81 | 98.66 | 96.57 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 14.32 | 24.96 | 20.70 | 14.75 | 8.61 |
| Interest Coverage Ratio (Post Tax) (%) | 8.28 | 14.80 | 13.70 | 9.72 | 5.82 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 595.85 | 1452.01 | 565.77 | 502.18 | 250.95 |
| EV / Net Operating Revenue (X) | 1.14 | 2.48 | 1.03 | 0.94 | 0.57 |
| EV / EBITDA (X) | 8.21 | 13.89 | 5.88 | 4.72 | 3.85 |
| MarketCap / Net Operating Revenue (X) | 1.22 | 2.52 | 1.09 | 1.04 | 0.75 |
| Retention Ratios (%) | 0.00 | 66.69 | 97.35 | 98.45 | 95.72 |
| Price / BV (X) | 1.51 | 3.80 | 1.80 | 2.03 | 1.59 |
| Price / Net Operating Revenue (X) | 1.22 | 2.52 | 1.09 | 1.04 | 0.75 |
| EarningsYield | 0.05 | 0.05 | 0.09 | 0.12 | 0.11 |