| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 2.11 | 5.50 | 5.21 | 7.67 | 3.52 |
| Diluted EPS (Rs.) | 2.11 | 5.50 | 5.21 | 6.93 | 3.52 |
| Cash EPS (Rs.) | 2.64 | 6.04 | 5.65 | 7.95 | 5.56 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 33.20 | 31.82 | 27.08 | 23.69 | 26.69 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 33.20 | 31.82 | 27.08 | 23.69 | 26.69 |
| Dividend / Share (Rs.) | 1.50 | 0.85 | 0.75 | 1.50 | 2.00 |
| Revenue From Operations / Share (Rs.) | 41.26 | 52.78 | 45.88 | 46.46 | 49.29 |
| PBDIT / Share (Rs.) | 4.30 | 8.74 | 8.57 | 10.57 | 7.85 |
| PBIT / Share (Rs.) | 3.77 | 8.20 | 8.00 | 9.89 | 5.81 |
| PBT / Share (Rs.) | 2.87 | 7.43 | 7.00 | 9.51 | 4.86 |
| Net Profit / Share (Rs.) | 2.11 | 5.49 | 5.09 | 7.27 | 3.52 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.43 | 16.57 | 18.67 | 22.75 | 15.92 |
| PBIT Margin (%) | 9.14 | 15.52 | 17.43 | 21.28 | 11.79 |
| PBT Margin (%) | 6.95 | 14.07 | 15.26 | 20.47 | 9.85 |
| Net Profit Margin (%) | 5.10 | 10.41 | 11.08 | 15.64 | 7.13 |
| Return on Networth / Equity (%) | 6.34 | 17.27 | 18.78 | 30.67 | 13.18 |
| Return on Capital Employeed (%) | 11.08 | 24.82 | 28.63 | 39.54 | 18.36 |
| Return On Assets (%) | 4.15 | 11.66 | 11.71 | 20.00 | 7.41 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.01 | 0.02 | 0.16 |
| Total Debt / Equity (X) | 0.38 | 0.32 | 0.40 | 0.26 | 0.48 |
| Asset Turnover Ratio (%) | 0.84 | 1.17 | 1.19 | 1.69 | 1.08 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.88 | 3.11 | 2.61 | 2.88 | 2.51 |
| Quick Ratio (X) | 1.22 | 1.40 | 1.42 | 1.72 | 0.95 |
| Inventory Turnover Ratio (X) | 1.59 | 2.48 | 1.97 | 2.39 | 1.13 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 13.64 | 27.12 | 12.19 | 28.41 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 12.40 | 24.41 | 11.14 | 17.98 |
| Earning Retention Ratio (%) | 0.00 | 86.36 | 72.88 | 87.81 | 71.59 |
| Cash Earning Retention Ratio (%) | 0.00 | 87.60 | 75.59 | 88.86 | 82.02 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.76 | 11.43 | 8.59 | 28.04 | 8.24 |
| Interest Coverage Ratio (Post Tax) (%) | 3.33 | 8.18 | 6.10 | 20.28 | 4.70 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 69.56 | 100.48 | 195.04 | 207.27 | 50.82 |
| EV / Net Operating Revenue (X) | 1.47 | 1.66 | 3.71 | 4.23 | 2.50 |
| EV / EBITDA (X) | 14.10 | 10.02 | 19.86 | 18.59 | 15.69 |
| MarketCap / Net Operating Revenue (X) | 1.19 | 1.47 | 3.66 | 4.09 | 2.24 |
| Retention Ratios (%) | 0.00 | 86.35 | 72.87 | 87.80 | 71.58 |
| Price / BV (X) | 1.48 | 2.44 | 6.20 | 8.03 | 4.14 |
| Price / Net Operating Revenue (X) | 1.19 | 1.47 | 3.66 | 4.09 | 2.24 |
| EarningsYield | 0.04 | 0.07 | 0.03 | 0.03 | 0.03 |