| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 35.61 | 33.30 | 52.29 | 66.14 | 85.31 |
| Diluted EPS (Rs.) | 35.43 | 33.04 | 51.59 | 65.58 | 85.22 |
| Cash EPS (Rs.) | 64.30 | 42.64 | 57.15 | 70.58 | 89.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 562.84 | 520.88 | 520.15 | 477.93 | 434.22 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 562.84 | 520.88 | 520.15 | 477.93 | 434.22 |
| Revenue From Operations / Share (Rs.) | 733.00 | 364.32 | 269.55 | 296.98 | 288.29 |
| PBDIT / Share (Rs.) | 83.72 | 52.07 | 67.36 | 86.72 | 109.24 |
| PBIT / Share (Rs.) | 58.03 | 42.84 | 62.43 | 82.23 | 104.91 |
| PBT / Share (Rs.) | 49.93 | 41.01 | 62.21 | 82.14 | 104.88 |
| Net Profit / Share (Rs.) | 38.62 | 33.40 | 52.22 | 66.09 | 85.21 |
| NP After MI And SOA / Share (Rs.) | 35.51 | 33.25 | 52.21 | 66.09 | 85.21 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 11.42 | 14.29 | 24.98 | 29.20 | 37.89 |
| PBIT Margin (%) | 7.91 | 11.75 | 23.15 | 27.68 | 36.38 |
| PBT Margin (%) | 6.81 | 11.25 | 23.07 | 27.65 | 36.37 |
| Net Profit Margin (%) | 5.26 | 9.16 | 19.37 | 22.25 | 29.55 |
| NP After MI And SOA Margin (%) | 4.84 | 9.12 | 19.36 | 22.25 | 29.55 |
| Return on Networth / Equity (%) | 6.30 | 6.38 | 10.23 | 13.82 | 19.62 |
| Return on Capital Employeed (%) | 9.54 | 7.72 | 11.72 | 16.98 | 23.87 |
| Return On Assets (%) | 4.62 | 5.24 | 8.50 | 12.08 | 16.62 |
| Asset Turnover Ratio (%) | 1.05 | 0.58 | 0.46 | 0.44 | 0.53 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.17 | 3.38 | 1.57 | 2.26 | 1.63 |
| Quick Ratio (X) | 2.02 | 3.38 | 1.57 | 2.26 | 1.63 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 75.03 | 47.80 | 37.81 | 31.67 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 58.72 | 43.67 | 35.40 | 30.14 |
| Earning Retention Ratio (%) | 0.00 | 24.97 | 52.20 | 62.19 | 68.33 |
| Cash Earning Retention Ratio (%) | 0.00 | 41.28 | 56.33 | 64.60 | 69.86 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 31.75 | 28.39 | 309.16 | 976.28 | 3637.36 |
| Interest Coverage Ratio (Post Tax) (%) | 17.72 | 19.21 | 240.69 | 744.99 | 2838.30 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1604.51 | 2327.42 | 2260.30 | 1154.14 | 1356.85 |
| EV / Net Operating Revenue (X) | 1.44 | 4.22 | 5.56 | 2.58 | 3.13 |
| EV / EBITDA (X) | 12.62 | 29.56 | 22.26 | 8.84 | 8.25 |
| MarketCap / Net Operating Revenue (X) | 1.51 | 4.27 | 5.66 | 2.64 | 3.17 |
| Retention Ratios (%) | 0.00 | 24.96 | 52.19 | 62.18 | 68.32 |
| Price / BV (X) | 1.97 | 2.98 | 2.99 | 1.64 | 2.11 |
| Price / Net Operating Revenue (X) | 1.51 | 4.27 | 5.66 | 2.64 | 3.17 |
| EarningsYield | 0.03 | 0.02 | 0.03 | 0.08 | 0.09 |