| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 4.28 | 16.88 | 31.10 | 33.41 | 52.15 |
| Diluted EPS (Rs.) | 4.28 | 16.88 | 31.10 | 33.41 | 52.15 |
| Cash EPS (Rs.) | 13.15 | 24.97 | 38.23 | 39.67 | 57.63 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 208.83 | 231.96 | 222.67 | 199.11 | 178.29 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 208.83 | 231.96 | 222.67 | 199.11 | 178.29 |
| Dividend / Share (Rs.) | 1.00 | 7.50 | 7.50 | 7.50 | 13.00 |
| Revenue From Operations / Share (Rs.) | 364.92 | 413.10 | 477.29 | 497.69 | 493.96 |
| PBDIT / Share (Rs.) | 18.20 | 33.88 | 52.31 | 56.07 | 80.81 |
| PBIT / Share (Rs.) | 9.45 | 25.79 | 45.19 | 49.81 | 75.34 |
| PBT / Share (Rs.) | 5.81 | 22.98 | 41.93 | 45.00 | 70.07 |
| Net Profit / Share (Rs.) | 4.40 | 16.88 | 31.10 | 33.41 | 52.15 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 4.98 | 8.20 | 10.96 | 11.26 | 16.36 |
| PBIT Margin (%) | 2.58 | 6.24 | 9.46 | 10.00 | 15.25 |
| PBT Margin (%) | 1.59 | 5.56 | 8.78 | 9.04 | 14.18 |
| Net Profit Margin (%) | 1.20 | 4.08 | 6.51 | 6.71 | 10.55 |
| Return on Networth / Equity (%) | 2.10 | 7.27 | 13.96 | 16.77 | 29.25 |
| Return on Capital Employeed (%) | 4.15 | 10.38 | 19.08 | 23.52 | 38.21 |
| Return On Assets (%) | 1.41 | 5.46 | 12.11 | 12.70 | 20.95 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Total Debt / Equity (X) | 0.31 | 0.20 | 0.02 | 0.19 | 0.26 |
| Asset Turnover Ratio (%) | 1.16 | 1.46 | 1.84 | 1.94 | 2.21 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.65 | 2.30 | 5.10 | 2.22 | 2.04 |
| Quick Ratio (X) | 0.76 | 1.17 | 2.42 | 1.03 | 0.99 |
| Inventory Turnover Ratio (X) | 5.09 | 6.81 | 8.31 | 6.69 | 8.17 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 44.44 | 24.11 | 38.91 | 6.71 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 30.04 | 19.61 | 32.77 | 6.07 |
| Earning Retention Ratio (%) | 0.00 | 55.56 | 75.89 | 61.09 | 93.29 |
| Cash Earning Retention Ratio (%) | 0.00 | 69.96 | 80.39 | 67.23 | 93.93 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 6.20 | 12.03 | 16.07 | 11.66 | 15.35 |
| Interest Coverage Ratio (Post Tax) (%) | 2.74 | 6.99 | 10.55 | 7.95 | 10.91 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 628.65 | 1202.96 | 1552.81 | 1240.34 | 2021.19 |
| EV / Net Operating Revenue (X) | 1.37 | 2.24 | 2.50 | 1.91 | 3.14 |
| EV / EBITDA (X) | 27.43 | 27.27 | 22.80 | 16.99 | 19.21 |
| MarketCap / Net Operating Revenue (X) | 1.19 | 2.12 | 2.49 | 1.84 | 3.05 |
| Retention Ratios (%) | 0.00 | 55.55 | 75.88 | 61.08 | 93.28 |
| Price / BV (X) | 2.08 | 3.78 | 5.33 | 4.59 | 8.44 |
| Price / Net Operating Revenue (X) | 1.19 | 2.12 | 2.49 | 1.84 | 3.05 |
| EarningsYield | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 |