| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 59.17 | 46.88 | 15.70 | 11.60 | -5.51 |
| Diluted EPS (Rs.) | 59.17 | 46.88 | 15.70 | 11.60 | -5.51 |
| Cash EPS (Rs.) | 60.49 | 43.01 | 15.16 | 11.97 | -5.18 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 372.49 | 312.02 | 222.66 | 206.87 | 101.22 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 372.49 | 312.02 | 222.66 | 206.87 | 101.22 |
| Revenue From Operations / Share (Rs.) | 421.58 | 207.15 | 144.28 | 74.73 | 96.27 |
| PBDIT / Share (Rs.) | 109.21 | 79.64 | 42.66 | 39.31 | 9.70 |
| PBIT / Share (Rs.) | 107.98 | 79.13 | 42.26 | 38.94 | 9.29 |
| PBT / Share (Rs.) | 82.78 | 58.10 | 22.76 | 14.92 | -3.58 |
| Net Profit / Share (Rs.) | 59.27 | 42.50 | 14.77 | 11.60 | -5.59 |
| NP After MI And SOA / Share (Rs.) | 59.15 | 42.85 | 15.70 | 11.60 | -1.16 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 25.90 | 38.44 | 29.56 | 52.60 | 10.07 |
| PBIT Margin (%) | 25.61 | 38.19 | 29.29 | 52.10 | 9.64 |
| PBT Margin (%) | 19.63 | 28.04 | 15.77 | 19.97 | -3.71 |
| Net Profit Margin (%) | 14.05 | 20.51 | 10.23 | 15.51 | -5.80 |
| NP After MI And SOA Margin (%) | 14.02 | 20.68 | 10.88 | 15.51 | -1.20 |
| Return on Networth / Equity (%) | 15.87 | 13.73 | 7.05 | 5.60 | -0.85 |
| Return on Capital Employeed (%) | 15.02 | 18.17 | 11.82 | 10.34 | 3.84 |
| Return On Assets (%) | 5.79 | 7.34 | 3.05 | 2.02 | -0.16 |
| Long Term Debt / Equity (X) | 0.92 | 0.38 | 0.58 | 0.76 | 0.91 |
| Total Debt / Equity (X) | 1.07 | 0.42 | 0.61 | 0.79 | 2.50 |
| Asset Turnover Ratio (%) | 0.52 | 0.40 | 0.26 | 0.11 | 0.10 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.45 | 2.63 | 1.89 | 1.65 | 0.90 |
| Quick Ratio (X) | 1.61 | 1.43 | 0.98 | 0.84 | 0.66 |
| Inventory Turnover Ratio (X) | 1.96 | 1.38 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 97.99 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 98.01 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.33 | 3.79 | 2.19 | 1.64 | 0.75 |
| Interest Coverage Ratio (Post Tax) (%) | 3.35 | 3.02 | 1.76 | 1.48 | 0.56 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1327.19 | 787.42 | 212.48 | 145.28 | 283.76 |
| EV / Net Operating Revenue (X) | 3.16 | 3.81 | 1.71 | 2.26 | 3.43 |
| EV / EBITDA (X) | 12.19 | 9.92 | 5.79 | 4.30 | 34.01 |
| MarketCap / Net Operating Revenue (X) | 2.30 | 3.52 | 0.83 | 0.51 | 0.33 |
| Retention Ratios (%) | 0.00 | 97.98 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 2.60 | 2.34 | 0.54 | 0.18 | 0.23 |
| Price / Net Operating Revenue (X) | 2.30 | 3.52 | 0.83 | 0.51 | 0.33 |
| EarningsYield | 0.06 | 0.05 | 0.13 | 0.30 | -0.03 |