| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 15.23 | 7.79 | 3.39 | 1.82 | -11.37 |
| Diluted EPS (Rs.) | 15.23 | 7.79 | 3.39 | 1.82 | -11.37 |
| Cash EPS (Rs.) | 22.23 | 13.10 | 9.06 | 7.80 | -7.23 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 174.18 | 158.85 | 154.44 | 147.48 | 126.07 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 174.18 | 158.85 | 154.44 | 147.48 | 126.07 |
| Revenue From Operations / Share (Rs.) | 296.97 | 260.33 | 189.95 | 214.87 | 143.72 |
| PBDIT / Share (Rs.) | 31.07 | 19.75 | 15.14 | 15.81 | -6.83 |
| PBIT / Share (Rs.) | 24.41 | 13.26 | 8.63 | 9.32 | -11.22 |
| PBT / Share (Rs.) | 20.57 | 9.59 | 3.86 | 2.42 | -14.99 |
| Net Profit / Share (Rs.) | 15.57 | 6.61 | 2.55 | 1.31 | -11.61 |
| NP After MI And SOA / Share (Rs.) | 15.22 | 7.79 | 3.23 | 1.68 | -11.37 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.46 | 7.58 | 7.97 | 7.35 | -4.75 |
| PBIT Margin (%) | 8.22 | 5.09 | 4.54 | 4.33 | -7.80 |
| PBT Margin (%) | 6.92 | 3.68 | 2.03 | 1.12 | -10.43 |
| Net Profit Margin (%) | 5.24 | 2.53 | 1.34 | 0.60 | -8.08 |
| NP After MI And SOA Margin (%) | 5.12 | 2.99 | 1.70 | 0.77 | -7.90 |
| Return on Networth / Equity (%) | 8.73 | 4.90 | 2.13 | 1.14 | -9.01 |
| Return on Capital Employeed (%) | 12.35 | 6.94 | 4.80 | 5.13 | -6.13 |
| Return On Assets (%) | 5.49 | 3.17 | 1.37 | 0.65 | -4.57 |
| Long Term Debt / Equity (X) | 0.08 | 0.13 | 0.13 | 0.20 | 0.43 |
| Total Debt / Equity (X) | 0.29 | 0.24 | 0.34 | 0.48 | 0.67 |
| Asset Turnover Ratio (%) | 1.14 | 1.08 | 0.83 | 0.88 | 0.72 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.58 | 1.80 | 1.67 | 1.21 | 1.19 |
| Quick Ratio (X) | 1.17 | 1.20 | 1.19 | 0.82 | 0.82 |
| Inventory Turnover Ratio (X) | 9.11 | 8.77 | 5.38 | 6.18 | 4.82 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 9.28 | 5.38 | 3.17 | 2.29 | -1.81 |
| Interest Coverage Ratio (Post Tax) (%) | 5.80 | 2.80 | 1.53 | 1.19 | -2.07 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1187.50 | 1320.66 | 1453.08 | 915.35 | 535.71 |
| EV / Net Operating Revenue (X) | 1.44 | 1.83 | 2.76 | 1.78 | 1.70 |
| EV / EBITDA (X) | 13.77 | 24.09 | 34.57 | 24.24 | -35.74 |
| MarketCap / Net Operating Revenue (X) | 1.29 | 1.70 | 2.51 | 1.45 | 1.13 |
| Price / BV (X) | 2.20 | 2.78 | 3.15 | 2.14 | 1.28 |
| Price / Net Operating Revenue (X) | 1.29 | 1.70 | 2.51 | 1.45 | 1.13 |
| EarningsYield | 0.03 | 0.01 | 0.01 | 0.01 | -0.07 |