| Net Sales/Income from operations | 62.79 | 10.77 | 1.69 | 1.83 | 2.74 |
| Total Income From Operations | 62.79 | 10.77 | 1.69 | 1.83 | 2.74 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 46.74 | 18.45 | 1.97 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -10.44 | -11.93 | -2.18 | 0.00 | 0.09 |
| Employees Cost | 7.12 | 6.09 | 5.61 | 4.18 | 3.60 |
| Depreciation | 2.01 | 0.84 | 2.42 | 2.44 | 2.38 |
| Other Expenses | 74.78 | 35.52 | 21.58 | 14.88 | 39.93 |
| Total Expenses | 120.21 | 48.96 | 29.40 | 21.49 | 46.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -57.42 | -38.20 | -27.71 | -19.66 | -43.26 |
| Other Income | 13.80 | 11.68 | 11.47 | 11.00 | 48.32 |
| P/L Before Interest, Excpt. Items & Tax | -43.62 | -26.52 | -16.24 | -8.67 | 5.07 |
| Interest | 45.43 | 45.20 | 44.78 | 42.21 | 85.72 |
| P/L Before Exceptional Items & Tax | -89.05 | -71.72 | -61.02 | -50.87 | -80.65 |
| Exceptional Items | 17.55 | 0.00 | 0.00 | 0.00 | -12.45 |
| P/L Before Tax | -71.51 | -71.72 | -61.02 | -50.87 | -93.10 |
| P/L After Tax from Ordinary Activities | -71.51 | -71.72 | -61.02 | -50.87 | -93.10 |
| Net Profit/Loss For the Period | -71.51 | -71.72 | -61.02 | -50.87 | -93.10 |
| Minority Interest | 0.18 | 0.03 | 0.01 | 0.03 | -2.79 |
| Share Of P/L Of Associates | -1.97 | -19.97 | -19.78 | 7.40 | -4.87 |
| Net P/L After Minority Interest & Share Of Associates | -73.29 | -91.65 | -80.79 | -43.44 | -100.76 |
| | | | | | |
| Equity Share Capital | 55.00 | 55.00 | 11.00 | 11.00 | 55.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -13.33 | -16.66 | -14.69 | -9.25 | -18.32 |
| Diluted EPS (Rs.) | -13.33 | -16.66 | -14.69 | (9.25) | -18.32 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -13.33 | -16.66 | -14.69 | -9.25 | -18.32 |
| Diluted EPS (Rs.) | -13.33 | -16.66 | -14.69 | (7.90) | -18.32 |
| | | | | | |
| PBITOE Margin (%) | -91.44 | -354.80 | -1644.03 | -1075.06 | -1579.19 |
| PBTE Margin (%) | -141.82 | -666.19 | -3620.27 | -2781.26 | -2944.38 |
| PBT Margin (%) | -113.87 | -666.19 | -3620.27 | -2781.26 | -3398.80 |
| PAT Margin (%) | -113.87 | -666.19 | -3620.27 | -2781.26 | -3398.80 |
| PAT After MI And SOA Margin (%) | -116.71 | -851.35 | -4792.70 | -2375.08 | -3678.56 |