| Net Sales/Income from operations | 474.50 | 222.34 | 318.67 | 440.60 |
| Other Operating Income | 11.20 | 1.07 | 3.01 | 16.70 |
| Total Income From Operations | 485.70 | 223.41 | 321.68 | 457.30 |
| | | | | |
| EXPENDITURE | | | | |
| Consumption of Raw Materials | 217.40 | 111.18 | 102.32 | 156.70 |
| Purchase of Traded Goods | 132.30 | 71.85 | 97.00 | 86.60 |
| Increase/Decrease in Stocks | -78.30 | -53.06 | -19.40 | -34.40 |
| Employees Cost | 51.00 | 39.90 | 25.16 | 32.60 |
| Depreciation | 38.20 | 38.10 | 35.51 | 26.00 |
| Other Expenses | 241.70 | 117.81 | 172.88 | 204.00 |
| Total Expenses | 602.30 | 325.78 | 413.47 | 471.50 |
| | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -116.60 | -102.37 | -91.79 | -14.20 |
| Other Income | 0.20 | 0.02 | 0.05 | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | -116.40 | -102.35 | -91.74 | -14.20 |
| Interest | 9.10 | 6.87 | 5.26 | 3.10 |
| P/L Before Exceptional Items & Tax | -125.50 | -109.22 | -97.00 | -17.30 |
| Exceptional Items | -17.70 | -93.70 | -2.40 | 0.00 |
| P/L Before Tax | -143.20 | -202.92 | -99.40 | -17.30 |
| Tax | -36.10 | -24.54 | 0.76 | 2.60 |
| P/L After Tax from Ordinary Activities | -107.10 | -178.38 | -100.16 | -19.90 |
| Net Profit/Loss For the Period | -107.10 | -178.38 | -100.16 | -19.90 |
| | | | | |
| Equity Share Capital | 235.00 | 234.96 | 5.00 | 5.00 |
| EPS Before Extra Ordinary * | | | | |
| Basic EPS (Rs.) | -0.46 | -0.76 | -0.43 | -0.08 |
| Diluted EPS (Rs.) | -0.46 | -0.76 | -0.43 | -0.08 |
| EPS After Extra Ordinary * | | | | |
| Basic EPS (Rs.) | -0.46 | -0.76 | -0.43 | -0.08 |
| Diluted EPS (Rs.) | -0.46 | -0.76 | -0.43 | -0.08 |
| | | | | |
| PBITOE Margin (%) | -24.00 | -45.82 | -28.53 | -3.10 |
| PBTE Margin (%) | -25.83 | -48.88 | -30.15 | -3.78 |
| PBT Margin (%) | -29.48 | -90.82 | -30.90 | -3.78 |
| PAT Margin (%) | -22.05 | -79.84 | -31.13 | -4.35 |