| Net Sales/Income from operations | 73.56 | 3.51 | 3.76 | 14.86 | 1523.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 51.91 |
| Total Income From Operations | 73.56 | 3.51 | 3.76 | 14.86 | 1575.72 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 65.19 | 1.97 | 0.00 | 0.00 | 787.20 |
| Purchase of Traded Goods | 0.00 | 0.00 | -0.56 | 0.56 | 25.93 |
| Increase/Decrease in Stocks | -22.37 | -2.18 | 0.28 | 5.26 | 5.59 |
| Employees Cost | 13.21 | 9.79 | 6.31 | 3.21 | 128.88 |
| Depreciation | 2.86 | 4.85 | 4.85 | 5.53 | 107.92 |
| Other Expenses | 110.29 | 36.46 | 78.55 | 73.74 | 346.61 |
| Total Expenses | 169.18 | 50.89 | 89.43 | 88.29 | 1402.13 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -95.62 | -47.38 | -85.67 | -73.44 | 173.59 |
| Other Income | 25.47 | 22.47 | 84.00 | 70.34 | 36.17 |
| P/L Before Interest, Excpt. Items & Tax | -70.14 | -24.91 | -1.67 | -3.10 | 209.76 |
| Interest | 90.63 | 86.99 | 119.79 | 74.46 | 711.24 |
| P/L Before Exceptional Items & Tax | -160.77 | -111.90 | -121.46 | -77.56 | -501.48 |
| Exceptional Items | 17.55 | 0.00 | -4.09 | 0.00 | -1488.62 |
| P/L Before Tax | -143.23 | -111.90 | -125.54 | -77.56 | -1990.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 21.67 |
| P/L After Tax from Ordinary Activities | -143.23 | -111.90 | -125.54 | -77.56 | -2011.77 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | -296.62 |
| Net Profit/Loss For the Period | -143.23 | -111.90 | -125.54 | -77.56 | -2308.39 |
| Minority Interest | 0.22 | 0.04 | -2.78 | 0.05 | 603.79 |
| Share Of P/L Of Associates | -21.93 | -12.38 | -41.20 | -2.62 | 0.08 |
| Net P/L After Minority Interest & Share Of Associates | -164.94 | -124.23 | -169.52 | -80.13 | -1704.52 |
| | | | | | |
| Equity Share Capital | 55.00 | 11.00 | 55.00 | 55.00 | 258.71 |
| Reserves And Surplus | 0.00 | 0.00 | -174.38 | 0.00 | -2522.13 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.21 | -20.34 | -4.57 | -2.82 | -17.85 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -5.21 | -20.34 | -4.57 | -2.82 | -17.85 |
| | | | | | |
| PBITOE Margin (%) | -129.98 | -1347.93 | -2281.37 | -494.35 | 11.01 |
| PBTE Margin (%) | -218.56 | -3183.64 | -3234.28 | -522.09 | -31.82 |
| PBT Margin (%) | -194.71 | -3183.64 | -3343.12 | -522.09 | -126.29 |
| PAT Margin (%) | -194.71 | -3183.64 | -3343.12 | -522.09 | -146.49 |
| PAT After MI And SOA Margin (%) | -224.23 | -3534.54 | -4514.25 | -539.38 | -108.17 |