| Net Sales/Income from operations | 144.00 | 170.00 | 174.00 | 185.00 | 186.00 |
| Total Income From Operations | 144.00 | 170.00 | 174.00 | 185.00 | 186.00 |
| Employees Cost | 18.00 | 16.00 | 16.00 | 17.00 | 18.00 |
| Depreciation | 55.00 | 57.00 | 59.00 | 58.00 | 61.00 |
| Other Expenses | 261.00 | 210.00 | 186.00 | 152.00 | 168.00 |
| Total Expenses | 334.00 | 283.00 | 261.00 | 227.00 | 247.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -190.00 | -113.00 | -87.00 | -42.00 | -61.00 |
| Other Income | 17.00 | 15.00 | 21.00 | 13.00 | 20.00 |
| P/L Before Interest, Excpt. Items & Tax | -173.00 | -98.00 | -66.00 | -29.00 | -41.00 |
| Interest | 22.00 | 22.00 | 22.00 | 23.00 | 24.00 |
| P/L Before Exceptional Items & Tax | -195.00 | -120.00 | -88.00 | -52.00 | -65.00 |
| Exceptional Items | -179.00 | 1.00 | -43.00 | 2.00 | 0.00 |
| P/L Before Tax | -374.00 | -119.00 | -131.00 | -50.00 | -65.00 |
| Tax | 5.00 | 0.00 | 4.00 | 0.00 | 8.00 |
| P/L After Tax from Ordinary Activities | -379.00 | -119.00 | -135.00 | -50.00 | -73.00 |
| Extra Ordinary Item | -5488.00 | -5142.00 | -4746.00 | -4456.00 | -4114.00 |
| Net Profit/Loss For the Period | -5867.00 | -5261.00 | -4881.00 | -4506.00 | -4187.00 |
| Share Of P/L Of Associates | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -5865.00 | -5261.00 | -4881.00 | -4506.00 | -4187.00 |
| | | | | | |
| Equity Share Capital | 1383.00 | 1383.00 | 1383.00 | 1383.00 | 1383.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -21.21 | -19.62 | -17.65 | -16.43 | -15.14 |
| Diluted EPS (Rs.) | (1.37) | -19.62 | (0.49) | -16.43 | (0.26) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -21.21 | -19.62 | -17.65 | -16.43 | -15.14 |
| Diluted EPS (Rs.) | (21.20) | -19.62 | (17.65) | -16.43 | (15.14) |
| | | | | | |
| PBITOE Margin (%) | -131.94 | -66.47 | -50.00 | -22.70 | -32.79 |
| PBTE Margin (%) | -135.41 | -70.58 | -50.57 | -28.10 | -34.94 |
| PBT Margin (%) | -259.72 | -70.00 | -75.28 | -27.02 | -34.94 |
| PAT Margin (%) | -4074.30 | -3094.70 | -2805.17 | -2435.67 | -2251.07 |
| PAT After MI And SOA Margin (%) | -4072.91 | -3094.70 | -2805.17 | -2435.67 | -2251.07 |