| Net Sales/Income from operations | 75.05 | 71.92 | 58.20 | 51.46 | 39.34 |
| Total Income From Operations | 75.05 | 71.92 | 58.20 | 51.46 | 39.34 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 18.50 | 9.85 | 7.85 | 3.44 | 5.44 |
| Purchase of Traded Goods | 37.24 | 35.95 | 39.47 | 24.20 | 12.45 |
| Increase/Decrease in Stocks | -9.06 | 0.20 | -11.82 | 4.87 | 9.17 |
| Employees Cost | 8.42 | 8.62 | 8.11 | 7.19 | 6.35 |
| Depreciation | 0.95 | 1.07 | 1.06 | 1.28 | 1.19 |
| Other Expenses | 22.47 | 14.60 | 17.40 | 16.48 | 14.63 |
| Total Expenses | 78.53 | 70.27 | 62.08 | 57.46 | 49.22 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.48 | 1.64 | -3.88 | -6.00 | -9.88 |
| Other Income | 3.21 | 4.89 | 3.47 | 8.97 | 4.64 |
| P/L Before Interest, Excpt. Items & Tax | -0.27 | 6.53 | -0.41 | 2.96 | -5.24 |
| Interest | 0.58 | 0.71 | 0.80 | 0.42 | 0.29 |
| P/L Before Exceptional Items & Tax | -0.85 | 5.83 | -1.20 | 2.54 | -5.53 |
| P/L Before Tax | -0.85 | 5.83 | -1.20 | 2.54 | -5.53 |
| Tax | 1.51 | 1.39 | -0.87 | 1.36 | -1.55 |
| P/L After Tax from Ordinary Activities | -2.36 | 4.44 | -0.33 | 1.18 | -3.98 |
| Net Profit/Loss For the Period | -2.36 | 4.44 | -0.33 | 1.18 | -3.98 |
| Net P/L After Minority Interest & Share Of Associates | -2.36 | 4.44 | -0.33 | 1.18 | -3.98 |
| | | | | | |
| Equity Share Capital | 9.54 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 183.11 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.47 | 4.44 | -0.33 | 1.18 | -3.98 |
| Diluted EPS (Rs.) | (2.47) | 4.44 | (0.33) | 1.18 | (3.98) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.47 | 4.44 | -0.33 | 1.18 | -3.98 |
| Diluted EPS (Rs.) | (2.47) | 4.44 | (0.33) | 1.18 | (3.98) |
| | | | | | |
| PBITOE Margin (%) | -4.63 | 2.28 | -6.65 | -11.66 | -25.11 |
| PBTE Margin (%) | -1.12 | 8.09 | -2.06 | 4.94 | -14.04 |
| PBT Margin (%) | -1.12 | 8.09 | -2.06 | 4.94 | -14.04 |
| PAT Margin (%) | -3.14 | 6.17 | -0.57 | 2.29 | -10.11 |
| PAT After MI And SOA Margin (%) | -3.14 | 6.17 | -0.57 | 2.29 | -10.11 |