| Net Sales/Income from operations | 450.49 | 1862.80 | 1131.13 | 1781.71 | 495.01 |
| Total Income From Operations | 450.49 | 1862.80 | 1131.13 | 1781.71 | 495.01 |
| Purchase of Traded Goods | -90.60 | 1421.33 | 527.06 | 1002.34 | 86.65 |
| Increase/Decrease in Stocks | 374.86 | 215.34 | 245.89 | 290.38 | 271.27 |
| Employees Cost | 62.34 | 126.26 | 119.74 | 100.10 | 89.99 |
| Depreciation | 190.37 | 280.30 | 333.12 | 288.73 | 309.68 |
| Other Expenses | 124.10 | 627.52 | 285.50 | 256.94 | 199.66 |
| Total Expenses | 661.07 | 2670.75 | 1511.31 | 1938.49 | 957.25 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -210.58 | -807.95 | -380.19 | -156.78 | -462.24 |
| Other Income | 182.03 | -276.69 | 20.90 | 25.00 | 25.36 |
| P/L Before Interest, Excpt. Items & Tax | -28.55 | -1084.64 | -359.29 | -131.78 | -436.88 |
| Interest | 114.79 | 147.36 | 174.19 | 180.80 | 168.88 |
| P/L Before Exceptional Items & Tax | -143.34 | -1232.00 | -533.47 | -312.58 | -605.76 |
| Exceptional Items | 0.00 | -667.75 | -7.15 | 0.00 | 0.00 |
| P/L Before Tax | -143.34 | -1899.75 | -540.62 | -312.58 | -605.76 |
| Tax | 0.00 | 88.84 | -15.87 | -2.48 | -4.53 |
| P/L After Tax from Ordinary Activities | -143.34 | -1988.59 | -524.75 | -310.10 | -601.23 |
| Net Profit/Loss For the Period | -143.34 | -1988.59 | -524.75 | -310.10 | -601.23 |
| Share Of P/L Of Associates | -0.16 | -2.99 | -32.55 | -12.50 | -9.52 |
| Net P/L After Minority Interest & Share Of Associates | -143.49 | -1991.58 | -557.30 | -322.60 | -610.75 |
| | | | | | |
| Equity Share Capital | 40.35 | 40.35 | 40.36 | 40.35 | 40.35 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -7.10 | -98.57 | -27.59 | -15.37 | -30.24 |
| Diluted EPS (Rs.) | -7.10 | (98.57) | -27.59 | (76.85) | -30.24 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -7.10 | -98.57 | -27.59 | -15.37 | -29.80 |
| Diluted EPS (Rs.) | -7.10 | 0.00 | -27.59 | 0.00 | -30.24 |
| | | | | | |
| PBITOE Margin (%) | -46.74 | -43.37 | -33.61 | -8.79 | -93.37 |
| PBTE Margin (%) | -31.81 | -66.13 | -47.16 | -17.54 | -122.37 |
| PBT Margin (%) | -31.81 | -101.98 | -47.79 | -17.54 | -122.37 |
| PAT Margin (%) | -31.81 | -106.75 | -46.39 | -17.40 | -121.45 |
| PAT After MI And SOA Margin (%) | -31.85 | -106.91 | -49.26 | -18.10 | -123.38 |