| Net Sales/Income from operations | 4363.79 | 3813.12 | 6024.17 | 7071.68 | 7573.36 |
| Total Income From Operations | 4363.79 | 3813.12 | 6024.17 | 7071.68 | 7573.36 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 278.45 | 354.35 | 583.66 | 689.03 | 752.17 |
| Purchase of Traded Goods | 1610.56 | 1545.28 | 1879.78 | 2294.07 | 2121.02 |
| Increase/Decrease in Stocks | -37.80 | -283.73 | -31.38 | 92.37 | 444.31 |
| Employees Cost | 637.02 | 633.60 | 841.80 | 987.73 | 965.60 |
| Depreciation | 698.72 | 640.77 | 773.83 | 896.94 | 899.45 |
| Other Expenses | 1369.42 | 1383.14 | 1910.52 | 2292.31 | 2440.47 |
| Total Expenses | 4556.37 | 4273.41 | 5958.21 | 7252.45 | 7623.02 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -192.58 | -460.29 | 65.96 | -180.77 | -49.66 |
| Other Income | 191.52 | 118.08 | 152.93 | 99.37 | 131.55 |
| P/L Before Interest, Excpt. Items & Tax | -1.06 | -342.21 | 218.89 | -81.40 | 81.89 |
| Interest | 278.12 | 237.57 | 390.41 | 469.54 | 480.94 |
| P/L Before Exceptional Items & Tax | -279.18 | -579.78 | -171.52 | -550.94 | -399.05 |
| Exceptional Items | -39.85 | 0.00 | -5.40 | 23.11 | 0.00 |
| P/L Before Tax | -319.03 | -579.78 | -176.92 | -527.83 | -399.05 |
| Tax | -34.49 | -63.74 | 17.42 | -98.21 | -25.10 |
| P/L After Tax from Ordinary Activities | -284.54 | -516.04 | -194.34 | -429.62 | -373.95 |
| Extra Ordinary Item | 0.00 | 0.00 | 137.37 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | -284.54 | -516.04 | -56.97 | -429.62 | -373.95 |
| Minority Interest | 0.48 | 53.51 | -2.27 | 82.27 | 66.51 |
| Share Of P/L Of Associates | -16.57 | -12.78 | -8.94 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -300.63 | -475.31 | -68.18 | -347.35 | -307.44 |
| | | | | | |
| Equity Share Capital | 1220.54 | 1220.29 | 1220.26 | 1071.16 | 1015.01 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 3018.75 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.33 | -3.91 | -0.46 | -3.41 | -3.68 |
| Diluted EPS (Rs.) | (2.33) | -3.91 | (1.59) | -3.41 | (3.68) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.33 | -3.91 | -0.46 | -3.41 | -3.68 |
| Diluted EPS (Rs.) | (2.46) | -3.91 | (0.56) | -3.41 | (3.03) |
| | | | | | |
| PBITOE Margin (%) | -4.41 | -12.07 | 1.09 | -2.55 | -0.65 |
| PBTE Margin (%) | -6.39 | -15.20 | -2.84 | -7.79 | -5.26 |
| PBT Margin (%) | -7.31 | -15.20 | -2.93 | -7.46 | -5.26 |
| PAT Margin (%) | -6.52 | -13.53 | -0.94 | -6.07 | -4.93 |
| PAT After MI And SOA Margin (%) | -6.88 | -12.46 | -1.13 | -4.91 | -4.05 |